Detailed Rationale

Crisil Ratings has assigned its ‘Crisil AA/Stable’ rating to the Rs 350 crore non-convertible debentures (NCDs) of Macrotech Developers Limited (MDL) and has reaffirmed its ‘Crisil AA/Stable/Crisil A1+’ ratings on the existing non convertible debentures and bank facilities of the company.

   

The rating reflects sustenance of strong business risk profile, driven by strong net sales bookings, continued liquidation of inventory, robust launch pipeline and healthy collections from sold projects. The rating also factors in the strong financial risk profile of MDL, marked by continued deleveraging, ample liquidity and strong financial flexibility.

 

The operating performance of MDL is expected to remain strong, after achieving collections of ~Rs. 13,070 crores and operating cash flow of ~Rs. 6,500 crores (excluding cash flows from annuity business) in fiscal 2025. This marks a nearly 30% increase in collections and ~24% increase in operating cash flow from fiscal 2024 levels. The current business momentum is supportive, as witnessed in sales reaching ~Rs 17,600 crore in fiscal 2025, showcasing nearly 23% increase over fiscal 2024. This growth is driven by sustained demand momentum, a strong product launch pipeline, and continued liquidation of unsold inventory.

 

The growth is expected to remain strong going ahead as well, supported by a healthy launch pipeline in the Mumbai Metropolitan Region (MMR), continued inroads made in Pune and upcoming projects in Bengaluru. Further, the group targets a net annuity income of around Rs ~1500 crore by fiscal 2031, having clocked ~Rs. 150 crore in fiscal 2025, from commercial properties, facility management business and digital Infrastructure, which should support overall cash flows of the company.

 

The financial risk profile has continued to improve, driven by sustained focus on deleveraging and the strong operating performance. The gross debt moderated to about Rs 7,100 crore as on March 31, 2025, from Rs 7,680 crore as on March 31, 2024. Lease rental discounting (LRD) debt forms 15-17% of the overall debt of the company. Gross debt (excluding LRD) to operating cash flow (excluding cash flows from annuity business) has improved from 1.4 times in fiscal 2024 to approximately 0.9 times in fiscal 2025.

 

Going forward, the company plans to fund its investments in land and towards building up the annuity portfolio, through its operational cash flow, thereby ensuring stable debt and liquidity. As a result, the gross debt (excluding LRD) to operating cash flow (excluding cash flows from annuity business) is expected to remain below 1.1 times in the medium term.

 

Liquidity is supported by a strong cash and bank balance of around Rs 3,070 crore as on March 31, 2025, which includes minor cash earmarked for project development in RERA accounts and around Rs 230 crore of encumbered cash, along with undrawn fund based working capital bank facilities of nearly Rs 500 crore over the 12 months ending March 31, 2025. Consequently, net debt was ~Rs 4,000 crore as on March 31, 2025, with net debt (excluding LRD) to operating cash flow (excluding cash flows from annuity business) expected to remain below 1 time in the medium term.

 

The company also has 4,080 acres of land reserves, equivalent to around 600 mn sq ft of development potential around its townships as on March 31, 2025. However, this will lead to concentration of around 20-25% of its medium-term launch pipeline within Palava and Upper Thane, an emerging micro-market, which will be a key monitorable.

 

The ratings continue to reflect the established brand and strong market position of MDL in the real estate segment in MMR. These strengths are partially offset by exposure to geographical concentration risk, in addition to cyclicality and regulatory risk.

Analytical Approach

Crisil Ratings has combined the business and financial risk profiles of MDL and its subsidiaries, joint ventures (JVs), and associates (based on the consolidated financials of MDL). This is because these entities, collectively referred to as MDL, have common promoters and are in the same business.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

Established brand and strong market position in the real estate segment in MMR: Macrotech, under the Lodha brand, has a presence of over four decades in the real estate market of MMR, and is known for large developments, quality construction and good salability. As of March 31, 2025, the group has developed and delivered more than 100 million sq ft, mostly in the residential segment, and has around 115 million sq ft of projects under construction or planned in the development business. The group continues to leverage its leadership position to become a partner of choice for landowners through joint ventures (JVs) or joint development agreement (JDA) projects. The company has added projects with gross development value (GDV) of Rs 23,700 crore in fiscal 2025.

 

Its market position is further underpinned by the large, low-cost, land bank of around 4,080 acres across MMR, which supports profitability of projects. Strong operating efficiency, aided by internal construction capabilities, further reduces cost and improves the ability to manage the pace of construction.

 

Comfortable financial risk profile along with healthy financial risk flexibility: The financial risk profile has continued to improve, driven by sustained focus on deleveraging and the strong operating performance. The gross debt moderated to ~Rs 7,100 crore as on March 31, 2025, from Rs 7,680 crore as on March 31, 2024. Lease rental discounting (LRD) debt forms 15-17% of the overall debt of the company. Gross debt (excluding LRD) to operating cash flow (excluding cash flows from annuity business) has improved from 1.4 times in fiscal 2024 to approximately 0.9 times in fiscal 2025.

 

Going forward, the company plans to fund its investments in land and towards building up the annuity portfolio, through its operational cash flow, thereby ensuring stable debt and liquidity. As a result, the gross debt (excluding LRD) to operating cash flow (excluding cash flows from annuity business) is expected to remain below 1.1 times in the medium term. Any deviation from the guidance in leverage will be a key monitorable.

 

Along with this, quality of the debt profile has further improved by refinancing and pre-payment of high-cost debt, with the average cost of debt improving to about 8.7% as on March 31, 2025, as against 9.37% as on March 31, 2024. The company targets to reduce the cost of debt to 8.25%-8.50% in the medium term.

 

Furthermore, financial flexibility is supplemented by the group's demonstrated refinancing ability, its access to unutilised working capital fund-based bank lines of over Rs 500 crore, cash and bank balances of around Rs 3,070 crore (as of March 2025), ability to raise funds through equity and land parcel of around 4,080 acres in township projects.

 

Weaknesses:

Geographical concentration in revenue: MDL’s reliance on the real estate market of MMR has been high, with nearly 80% of collections received from this region in fiscal 2025. However, significant slowdown in demand or oversupply in the region could weaken revenue prospects in future. Further, around 20-25% of the launch pipeline for the medium term is expected to be in Palava and Upper Thane, an upcoming micro-market, which poses concentration risk. However, the company is slowly focusing on diversifying its geographic reach within Pune and Bengaluru and is expecting to enter a new market. However, the extent of geographical diversification in the revenue profile will remain a key monitorable.

 

Susceptibility to cyclicality and regulatory risks in the real estate sector: Cyclicality in the real estate segment causes fluctuations in cash inflow. As against this, cash outflow towards projects and debt obligation are relatively fixed, resulting in substantial cash flow mismatch. Any decline in pace of bookings could lower the expected collections in the medium term.

 

The real estate segment is further characterised by multiplicity of property laws and non-standardised government regulations across states, and thus operations are exposed to regulatory risk.

Liquidity: Strong

The group has sufficient liquidity, supported by healthy saleability and collections, both in ongoing projects and new launches and has strong financial flexibility to service debt obligations of around Rs 1,400 crore in fiscal 2026 and around Rs 3,000 crore in fiscal 2027. It has unsold ready-to-move-in residential inventory of ~Rs 5,000 crore, along with pending collections of more than Rs 15,000 crore from sold inventory as on March 31, 2025. The company is also targeting to generate annuity income from office and retail assets, warehousing, industrial parks, and the facility management business, which will lend robustness to cash flow. It also has a fully paid-up land bank of around 4,080 acres against which additional debt can be raised, if required. Furthermore, undrawn working capital fund-based bank lines of around Rs 500 crore, undrawn working capital non-fund-based bank lines of around Rs 500 crore and the ability to refinance existing debt at a lower cost or raise funds through issue of equity, and cash and equivalents of around Rs 3,070 crore as on March 31, 2025, support liquidity.

 

Environment, social and governance (ESG) profile

Crisil Ratings believes the ESG profile of MDL supports its already strong credit risk profile.

 

The real estate sector has a significant impact on the environment owing to high emissions, waste generation and impact on land and biodiversity. The sector also has significant impact on social factors given its labour-intensive operations and safety issues in construction related activities.

 

MDL has an ongoing focus on strengthening the various aspects of its ESG profile.

 

Highlights:

• MDL is the first Indian real estate company to have its net zero targets validated by Science Based Targets initiative (SBTi). It has already achieved carbon neutrality in Scope 1 and 2 emissions from operations in March 2024, against net zero targets set with SBTi for fiscal 2028.
• Renewable energy: Transitioning to 100% of energy used on construction sites and assets from renewable sources through on-site generation and off-site energy purchase.
• Water & waste management: 100% wastewater at all projects are getting treated through sewage treatment plants; 100% wet garbage at projects being composted via organic waste composters or bio-methanation plants.
• Green mobility: MDL to provide charging infrastructure for electrical vehicles – 136 chargers installed across sites as of March 24.
• Gender diversity shows an improving trend, and the company has set the target to achieve 44% of gender diversity by 2027.
• The governance structure is characterised by 55% of the board comprising independent directors and two women directors; an ESG Committee at the board, headed by an independent director.

There is growing importance of ESG among investors and lenders. MDL’s commitment to ESG principles will play a key role in enhancing stakeholder confidence, given its high foreign portfolio investor shareholding (~20%) and access to capital markets.

Outlook: Stable

Crisil Ratings expects MDL will generate healthy cash flows through new launches and liquidation of inventory while preserving its market leadership, in the absence of any large, debt-funded capex.

Rating sensitivity factors

Upward factors

• Sustained improvement in business risk profile backed by healthy sales and collections, along with continued well-balanced distribution of projects in different stages
• Continued robust financial risk profile, reflected by low gross debt (excluding LRD debt) to operating cash flow ratio, while maintaining adequate liquidity

 

Downward factors

• Weakening of the financial risk profile with gross debt (excluding LRD debt) to operating cash flow, remaining above 1.5 time on a sustained basis
• Sizeable outflow towards business development and commercial projects, leading to higher-than-expected debt or lower-than-expected liquidity.
• Material weakening in business risk profile triggered by slackened saleability of projects or substantial delay in project execution or cash flow risk from emerging micro markets

About the Company

MDL is one of the largest real estate developers in India. Established since 1980s, it has developed properties more than 100 million sq ft, mostly in MMR. It has sold real estate worth more than Rs 1,10,000 crore over fiscals 2014 to 2025. Founded by Mr Mangal Prabhat Lodha, MDL is now managed by his son, Mr Abhishek Lodha (managing director and chief executive officer).

Key Financial Indicators - Crisil Ratings’ adjusted- consolidated

Particulars	Unit	2024	2023
Operating income	Rs crore	10325	9,479
Profit after tax (PAT)	Rs crore	1535	490
PAT margin	%	14.9	5.2
Adjusted gearing	Times	0.46	0.77
Adjusted Interest coverage	Times	1.64*	2.23

*Expenses include a one time write-off of loan provided for UK business operations. If excluded, Adjusted Interest coverage would be 3.16

Any other information: Not Applicable